EN|ES
?
๐Ÿ””3
JS
๐Ÿ“„
๐Ÿ“
โ—
โ–พ Payment Application Summary
Original Contract Sum
$4,950,000.00
Net Change by COs
$261,371.86
Contract Sum to Date
$5,211,371.86
Total Completed
$1,171,439.17
Total Retainage
$117,143.91
Rate
10.0%
Total Earned Less Retainage
$1,054,295.26
Less Previous Certificates
$712,071.15
Balance to Finish
$4,039,932.69
Balance to Finish, Incl. Retainage
$4,157,076.60
Current Payment Due
$342,224.10
Complete
22.5%
โ–พ Base Contract 190 records
+ Add Line Item
DescriptionAwarded ValueTransfersPrior PeriodsThis PeriodStored MaterialTotal Completed% CompleteBalance to FinishRetain: PriorRetain: This PdRetain: TotalDue This Period
000011.1 Administration / General Conditions / Installation / Close Out10,000.00โ€“โ€“โ€“โ€“โ€“0.0%10,000.00โ€“โ€“โ€“โ€“
000021.2 Disposal of Crates10,000.00โ€“โ€“โ€“โ€“โ€“0.0%10,000.00โ€“โ€“โ€“โ€“
000031.3 DOB Safety Compliance5,000.00โ€“โ€“โ€“โ€“โ€“0.0%5,000.00โ€“โ€“โ€“โ€“
000042.1.1 VMU-Drawings15,000.00โ€“15,000.00โ€“โ€“15,000.00100.0%โ€“1,500.00โ€“1,500.00โ€“
000052.1.2 VMU Calculations5,000.00โ€“4,500.00โ€“โ€“4,500.0090.0%500.00450.00โ€“450.00โ€“
000052.2.1 Project Shop / Punched Windows / Production Shop Drawings & PD45,000.00โ€“45,000.00โ€“โ€“45,000.00100.0%โ€“4,500.00โ€“4,500.00โ€“
000072.2.2 Storefront / Production Shop Drawings & PD15,000.00โ€“7,500.00โ€“โ€“7,500.0050.0%7,500.00750.00โ€“750.00โ€“
000082.2.3 Upper Curtain Wall / Production Shop Drawings & PD10,000.00โ€“5,000.00โ€“โ€“5,000.0050.0%5,000.00500.00โ€“500.00โ€“
000092.2.4 Louvers / Production Shop Drawing & PD10,000.00โ€“5,000.00โ€“โ€“5,000.0050.0%5,000.00500.00โ€“500.00โ€“
000103.1.1 Submittals / Fabrication Drawings / VMU / Shop Drawings15,000.00โ€“15,000.00โ€“โ€“15,000.00100.0%โ€“1,500.00โ€“1,500.00โ€“
000113.1.2 Product Date & Submittals10,000.00โ€“10,000.00โ€“โ€“10,000.00100.0%โ€“1,000.00โ€“1,000.00โ€“
000123.2.1.1 Production / Punched Windows & Doors Building 1 / Shop Drawings30,000.00โ€“30,000.00โ€“โ€“30,000.00100.0%โ€“3,000.00โ€“3,000.00โ€“
000133.2.1.2 Product Date & Submittals15,000.00โ€“15,000.00โ€“โ€“15,000.00100.0%โ€“1,500.00โ€“1,500.00โ€“
000143.2.2.1 Production / Punched Windows & Doors Building 2 / Shop Drawings30,000.00โ€“30,000.00โ€“โ€“30,000.00100.0%โ€“3,000.00โ€“3,000.00โ€“
000153.2.2.2 Product Date & Submittals15,000.00โ€“15,000.00โ€“โ€“15,000.00100.0%โ€“1,500.00โ€“1,500.00โ€“
000163.2.3.1 Storefront Production Building 1 / Shop Drawings25,000.00โ€“10,000.00โ€“โ€“10,000.0040.0%15,000.001,000.00โ€“1,000.00โ€“
000173.2.3.2 Product Date & Submittals10,000.00โ€“4,000.00โ€“โ€“4,000.0040.0%6,000.00400.00โ€“400.00โ€“
000183.2.4.1 Storefront Production Building 2 / Shop Drawings20,000.00โ€“8,000.00โ€“โ€“8,000.0040.0%12,000.00800.00โ€“800.00โ€“
000193.2.4.2 Product Date & Submittals10,000.00โ€“4,000.00โ€“โ€“4,000.0040.0%6,000.00400.00โ€“400.00โ€“
000203.2.5.1 Upper Curtain Wall Production Building 1 / Shop Drawings / Product Date & Submittals15,000.00โ€“6,000.00โ€“โ€“6,000.0040.0%9,000.00600.00โ€“600.00โ€“
000213.2.5.2 Product Date & Submittals10,000.00โ€“4,000.00โ€“โ€“4,000.0040.0%6,000.00400.00โ€“400.00โ€“
000223.2.6.1 Upper Curtain Wall Production Building 2 / Shop Drawings / Product Date & Submittals15,000.00โ€“6,000.00โ€“โ€“6,000.0040.0%9,000.00600.00โ€“600.00โ€“
000233.2.6.2 Product Date & Submittals10,000.00โ€“4,000.00โ€“โ€“4,000.0040.0%6,000.00400.00โ€“400.00โ€“
000243.2.7.1 Louvers Production Building 1 / Shop Drawings15,000.00โ€“6,000.00โ€“โ€“6,000.0040.0%9,000.00600.00โ€“600.00โ€“
000253.2.7.2 Product Date & Submittals10,000.00โ€“7,500.00โ€“โ€“7,500.0075.0%2,500.00750.00โ€“750.00โ€“
000263.2.8.1 Louvers Production Building 2 / Shop Drawings10,000.00โ€“4,000.00โ€“โ€“4,000.0040.0%6,000.00400.00โ€“400.00โ€“
000273.2.8.2 Product Date & Submittals5,000.00โ€“2,000.00โ€“โ€“2,000.0040.0%3,000.00200.00โ€“200.00โ€“
000284.1 PO2 / Secure Fabrication Slot & Raw Material / Punched Windows & Doors Material107,751.00โ€“107,751.00โ€“โ€“107,751.00100.0%โ€“10,775.10โ€“10,775.10โ€“
000294.2 Storefront50,000.00โ€“12,500.00โ€“โ€“12,500.0025.0%37,500.001,250.00โ€“1,250.00โ€“
000304.3 Upper Curtain Wall50,000.00โ€“12,500.00โ€“โ€“12,500.0025.0%37,500.001,250.00โ€“1,250.00โ€“
000314.4 Louvers25,000.00โ€“6,250.00โ€“โ€“6,250.0025.0%18,750.00625.00โ€“625.00โ€“
000324.5 Glass200,000.00โ€“200,000.00โ€“โ€“200,000.00100.0%โ€“20,000.00โ€“20,000.00โ€“
000334.6 Brick Metals70,000.00โ€“70,000.00โ€“โ€“70,000.00100.0%โ€“7,000.00โ€“7,000.00โ€“
000345.1.1 VMU / Window Fabrication / Secure Fab Slot and Raw Materials10,000.00โ€“10,000.00โ€“โ€“10,000.00100.0%โ€“1,000.00โ€“1,000.00โ€“
000355.1.2 VMU Cut/Mill Aluminum10,000.00โ€“10,000.00โ€“โ€“10,000.00100.0%โ€“1,000.00โ€“1,000.00โ€“
000365.1.3 VMU Aluminum Assembly10,000.00โ€“10,000.00โ€“โ€“10,000.00100.0%โ€“1,000.00โ€“1,000.00โ€“
000375.1.4 VMU Glazing IGU and caulking10,000.00โ€“10,000.00โ€“โ€“10,000.00100.0%โ€“1,000.00โ€“1,000.00โ€“
000385.2 VMU Window Shipment7,500.00โ€“7,500.00โ€“โ€“7,500.00100.0%โ€“750.00โ€“750.00โ€“
000395.3 VMU Window Installation7,500.00โ€“7,500.00โ€“โ€“7,500.00100.0%โ€“750.00โ€“750.00โ€“
000406.1 Fabrication + Manufacturing Punched Window Head Receptors Building 175,000.00โ€“โ€“37,500.00โ€“37,500.0050.0%37,500.00โ€“3,750.003,750.0033,750.00
000416.2 Fabrication + Manufacturing Punched Window Head Receptors Building 275,000.00โ€“โ€“37,500.00โ€“37,500.0050.0%37,500.00โ€“3,750.003,750.0033,750.00
000426.3.1 Fabrication + Manufacturing Punched Windows Building 1 / Floor 2 & 332,000.00โ€“โ€“โ€“โ€“โ€“0.0%32,000.00โ€“โ€“โ€“โ€“
000436.3.1 Punched Windows Building 1 / Floor 432,000.00โ€“โ€“โ€“โ€“โ€“0.0%32,000.00โ€“โ€“โ€“โ€“
000446.3.1 Punched Windows Building 1 / Floor 532,000.00โ€“โ€“โ€“โ€“โ€“0.0%32,000.00โ€“โ€“โ€“โ€“
000456.3.1 Punched Windows Building 1 / Floor 631,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000466.3.1 Punched Windows Building 1 / Floor 731,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000476.3.1 Punched Windows Building 1 / Floor 831,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000486.3.1 Punched Windows Building 1 / Floor 931,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000496.3.1 Punched Windows Building 1 / Floor 1031,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000506.3.1 Punched Windows Building 1 / Floor 1131,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000516.3.1 Punched Windows Building 1 / Floor 1231,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000526.3.1 Punched Windows Building 1 / Floor 1331,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000536.3.1 Punched Windows Building 1 / Floor 1431,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000546.3.1 Punched Windows Building 1 / Floor 1531,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000556.3.1 Punched Windows Building 1 / Floor 1631,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000566.3.1 Punched Windows Building 1 / Floor 1731,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000576.3.1 Punched Windows Building 1 / Floor 1831,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000586.3.1 Punched Windows Building 1 / Floor 1931,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000596.3.1 Punched Windows Building 1 / Floor 2031,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000606.3.1 Punched Windows Building 1 / Floor 2131,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000616.3.1 Punched Windows Building 1 / Floor 2231,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000626.3.1 Punched Windows Building 1 / Floor 2331,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000636.3.1 Punched Windows Building 1 / Floor 2431,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000646.3.1 Punched Windows Building 1 / Floor 2531,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000656.3.1 Punched Windows Building 1 / Floor 2631,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000666.3.1 Punched Windows Building 1 / Floor 25 (dup)31,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000676.3.1 Punched Windows Building 1 / Floor 26 (dup)31,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000686.4.1 Fabrication + Manufacturing Punched Windows Building 2 / Floor 232,000.00โ€“โ€“16,000.00โ€“16,000.0050.0%16,000.00โ€“1,600.001,600.0014,400.00
000696.4.1 Punched Windows Building 2 / Floor 332,000.00โ€“โ€“16,000.00โ€“16,000.0050.0%16,000.00โ€“1,600.001,600.0014,400.00
000706.4.1 Punched Windows Building 2 / Floor 432,000.00โ€“โ€“โ€“โ€“โ€“0.0%32,000.00โ€“โ€“โ€“โ€“
000716.4.1 Punched Windows Building 2 / Floor 532,000.00โ€“โ€“โ€“โ€“โ€“0.0%32,000.00โ€“โ€“โ€“โ€“
000726.4.1 Punched Windows Building 2 / Floor 632,000.00โ€“โ€“โ€“โ€“โ€“0.0%32,000.00โ€“โ€“โ€“โ€“
000736.4.1 Punched Windows Building 2 / Floor 732,000.00โ€“โ€“โ€“โ€“โ€“0.0%32,000.00โ€“โ€“โ€“โ€“
000746.4.1 Punched Windows Building 2 / Floor 832,000.00โ€“โ€“โ€“โ€“โ€“0.0%32,000.00โ€“โ€“โ€“โ€“
000756.4.1 Punched Windows Building 2 / Floor 932,000.00โ€“โ€“โ€“โ€“โ€“0.0%32,000.00โ€“โ€“โ€“โ€“
000766.4.1 Punched Windows Building 2 / Floor 1032,000.00โ€“โ€“โ€“โ€“โ€“0.0%32,000.00โ€“โ€“โ€“โ€“
000776.4.1 Punched Windows Building 2 / Floor 1132,000.00โ€“โ€“โ€“โ€“โ€“0.0%32,000.00โ€“โ€“โ€“โ€“
000786.4.1 Punched Windows Building 2 / Floor 1232,000.00โ€“โ€“โ€“โ€“โ€“0.0%32,000.00โ€“โ€“โ€“โ€“
000796.4.1 Punched Windows Building 2 / Floor 1332,000.00โ€“โ€“โ€“โ€“โ€“0.0%32,000.00โ€“โ€“โ€“โ€“
000806.4.1 Punched Windows Building 2 / Floor 1432,000.00โ€“โ€“โ€“โ€“โ€“0.0%32,000.00โ€“โ€“โ€“โ€“
000816.4.1 Punched Windows Building 2 / Floor 1532,000.00โ€“โ€“โ€“โ€“โ€“0.0%32,000.00โ€“โ€“โ€“โ€“
000826.4.1 Punched Windows Building 2 / Floor 1631,000.00โ€“โ€“โ€“โ€“โ€“0.0%31,000.00โ€“โ€“โ€“โ€“
000836.5.1 Storefront Building 1 / East Elevation Storefront30,000.00โ€“โ€“โ€“โ€“โ€“0.0%30,000.00โ€“โ€“โ€“โ€“
000846.5.2 Storefront Building 1 / South Elevation Storefront30,000.00โ€“โ€“โ€“โ€“โ€“0.0%30,000.00โ€“โ€“โ€“โ€“
000856.6.1 Storefront Building 2 / West Elevation Storefront30,000.00โ€“โ€“โ€“โ€“โ€“0.0%30,000.00โ€“โ€“โ€“โ€“
000866.7.1 Louvers Building 1 South Elevation storefront area Building 135,000.00โ€“โ€“โ€“โ€“โ€“0.0%35,000.00โ€“โ€“โ€“โ€“
000876.7.2 Louvers Building 2 West Elevation storefront area Building 235,000.00โ€“โ€“โ€“โ€“โ€“0.0%35,000.00โ€“โ€“โ€“โ€“
000886.8.1 Upper Curtain Wall Bldg 1 / West Elevation 3rd Floor25,000.00โ€“โ€“โ€“โ€“โ€“0.0%25,000.00โ€“โ€“โ€“โ€“
000896.8.2 Upper Curtain Wall Bldg 1 / West Elevation 8th Floor25,000.00โ€“โ€“โ€“โ€“โ€“0.0%25,000.00โ€“โ€“โ€“โ€“
000906.8.3 Upper Curtain Wall Bldg 1 / West Elevation 25th Floor25,000.00โ€“โ€“โ€“โ€“โ€“0.0%25,000.00โ€“โ€“โ€“โ€“
000916.8.4 Upper Curtain Wall Bldg 1 / North Elevation 3rd Floor25,000.00โ€“โ€“โ€“โ€“โ€“0.0%25,000.00โ€“โ€“โ€“โ€“
000926.8.5 Upper Curtain Wall Bldg 1 / East Elevation 7th Floor25,000.00โ€“โ€“โ€“โ€“โ€“0.0%25,000.00โ€“โ€“โ€“โ€“
000936.8.6 Upper Curtain Wall Bldg 1 / South Elevation 7th Floor25,000.00โ€“โ€“โ€“โ€“โ€“0.0%25,000.00โ€“โ€“โ€“โ€“
000946.8.7 Upper Curtain Wall Bldg 1 / South Elevation 8th Floor25,000.00โ€“โ€“โ€“โ€“โ€“0.0%25,000.00โ€“โ€“โ€“โ€“
000956.8.8 Upper Curtain Wall Bldg 1 / South Elevation 25th Floor25,000.00โ€“โ€“โ€“โ€“โ€“0.0%25,000.00โ€“โ€“โ€“โ€“
000966.9.1 Segmented & Regular Curtain Wall w/ Terrace Door / Bldg 1 / West Elevation - 9 CW's20,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
000976.9.2 Segmented & Regular Curtain Wall w/ Terrace Door / Bldg 1 / North Elevation - 43 CW's60,000.00โ€“โ€“โ€“โ€“โ€“0.0%60,000.00โ€“โ€“โ€“โ€“
000986.9.3 Segmented & Regular Curtain Wall w/ Terrace Door / Bldg 1 / East Elevation - 5 CW's20,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
000996.9.4 Segmented & Regular Curtain Wall w/ Terrace Door / Bldg 1 / South Elevation - 35 CW's40,000.00โ€“โ€“โ€“โ€“โ€“0.0%40,000.00โ€“โ€“โ€“โ€“
001006.10.1 Terrace Doors / West Elevation - 9 Doors18,000.00โ€“โ€“โ€“โ€“โ€“0.0%18,000.00โ€“โ€“โ€“โ€“
001016.10.2 Terrace Doors / North Elevation - 14 doors - Count TBC28,000.00โ€“โ€“โ€“โ€“โ€“0.0%28,000.00โ€“โ€“โ€“โ€“
001026.10.3 Terrace Doors / East Elevation - 5 doors10,000.00โ€“โ€“โ€“โ€“โ€“0.0%10,000.00โ€“โ€“โ€“โ€“
001036.10.4 Terrace Doors / South Elevation - 35 doors70,000.00โ€“โ€“โ€“โ€“โ€“0.0%70,000.00โ€“โ€“โ€“โ€“
001047.1 Shipments / Punched Windows40,000.00โ€“โ€“โ€“โ€“โ€“0.0%40,000.00โ€“โ€“โ€“โ€“
001057.2 Shipments / Storefronts20,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
001067.3 Shipments / Louvers10,000.00โ€“โ€“โ€“โ€“โ€“0.0%10,000.00โ€“โ€“โ€“โ€“
001077.4 Shipments / Upper Curtain Walls20,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
001087.5 Shipments / Terrace Doors20,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
001098.1 Mobilization20,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
001108.2 Demobilization20,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
001119.1 Site Surveying - TBC / Punched Windows10,000.00โ€“โ€“โ€“โ€“โ€“0.0%10,000.00โ€“โ€“โ€“โ€“
001129.2 Site Surveying - TBC / Storefronts10,000.00โ€“โ€“โ€“โ€“โ€“0.0%10,000.00โ€“โ€“โ€“โ€“
001139.3 Site Surveying - TBC / Louvers10,000.00โ€“โ€“โ€“โ€“โ€“0.0%10,000.00โ€“โ€“โ€“โ€“
001149.4 Site Surveying - TBC / Upper Curtain Wall10,000.00โ€“โ€“โ€“โ€“โ€“0.0%10,000.00โ€“โ€“โ€“โ€“
0011510.1 Unloading / Distribution / Punched Windows15,000.00โ€“โ€“โ€“โ€“โ€“0.0%15,000.00โ€“โ€“โ€“โ€“
0011610.2 Unloading / Distribution / Storefronts15,000.00โ€“โ€“โ€“โ€“โ€“0.0%15,000.00โ€“โ€“โ€“โ€“
0011710.3 Unloading / Distribution / Louvers10,000.00โ€“โ€“โ€“โ€“โ€“0.0%10,000.00โ€“โ€“โ€“โ€“
0011810.4 Unloading / Distribution / Upper Curtain Walls10,000.00โ€“โ€“โ€“โ€“โ€“0.0%10,000.00โ€“โ€“โ€“โ€“
0011910.5 Unloading / Distribution / Terrace Doors10,000.00โ€“โ€“โ€“โ€“โ€“0.0%10,000.00โ€“โ€“โ€“โ€“
0012011.1 Installation / Punched Windows Receptors Bldg 177,000.00โ€“โ€“โ€“โ€“โ€“0.0%77,000.00โ€“โ€“โ€“โ€“
0012111.2 Installation / Punched Windows Receptors Bldg 275,000.00โ€“โ€“โ€“โ€“โ€“0.0%75,000.00โ€“โ€“โ€“โ€“
0012211.3.1 Installation / Punched Windows Building 1 / Floor 320,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0012311.3.1 Punched Windows Building 1 / Floor 420,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0012411.3.1 Punched Windows Building 1 / Floor 520,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0012511.3.1 Punched Windows Building 1 / Floor 620,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0012611.3.1 Punched Windows Building 1 / Floor 720,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0012711.3.1 Punched Windows Building 1 / Floor 820,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0012811.3.1 Punched Windows Building 1 / Floor 920,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0012911.3.1 Punched Windows Building 1 / Floor 1020,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0013011.3.1 Punched Windows Building 1 / Floor 1120,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0013111.3.1 Punched Windows Building 1 / Floor 1220,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0013211.3.1 Punched Windows Building 1 / Floor 1320,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0013311.3.1 Punched Windows Building 1 / Floor 1420,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0013411.3.1 Punched Windows Building 1 / Floor 1520,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0013511.3.1 Punched Windows Building 1 / Floor 1620,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0013611.3.1 Punched Windows Building 1 / Floor 1720,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0013711.3.1 Punched Windows Building 1 / Floor 1820,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0013811.3.1 Punched Windows Building 1 / Floor 1920,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0013911.3.1 Punched Windows Building 1 / Floor 2020,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0014011.3.1 Punched Windows Building 1 / Floor 2120,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0014111.3.1 Punched Windows Building 1 / Floor 2220,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0014211.3.1 Punched Windows Building 1 / Floor 2320,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0014311.3.1 Punched Windows Building 1 / Floor 2420,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0014411.3.1 Punched Windows Building 1 / Floor 2520,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0014511.3.1 Punched Windows Building 1 / Floor 2620,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0014611.3.1 Punched Windows Building 1 / Floor 25 (dup)20,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0014711.3.1 Punched Windows Building 1 / Floor 26 (dup)20,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0014811.4.1 Installation / Punched Windows Building 2 / Floor 220,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0014911.4.1 Punched Windows Building 2 / Floor 320,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0015011.4.1 Punched Windows Building 2 / Floor 420,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0015111.4.1 Punched Windows Building 2 / Floor 520,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0015211.4.1 Punched Windows Building 2 / Floor 620,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0015311.4.1 Punched Windows Building 2 / Floor 720,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0015411.4.1 Punched Windows Building 2 / Floor 820,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0015511.4.1 Punched Windows Building 2 / Floor 920,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0015611.4.1 Punched Windows Building 2 / Floor 1020,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0015711.4.1 Punched Windows Building 2 / Floor 1120,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0015811.4.1 Punched Windows Building 2 / Floor 1220,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0015911.4.1 Punched Windows Building 2 / Floor 1320,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0016011.4.1 Punched Windows Building 2 / Floor 1420,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0016111.4.1 Punched Windows Building 2 / Floor 1520,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0016211.4.1 Punched Windows Building 2 / Floor 1620,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0016311.5 Punched Window Internal Caulking50,000.00โ€“โ€“โ€“โ€“โ€“0.0%50,000.00โ€“โ€“โ€“โ€“
0016411.6.1 Storefront Building 1 / East Elevation Storefront25,000.00โ€“โ€“โ€“โ€“โ€“0.0%25,000.00โ€“โ€“โ€“โ€“
0016511.6.2 Storefront Building 1 / South Elevation Storefront25,000.00โ€“โ€“โ€“โ€“โ€“0.0%25,000.00โ€“โ€“โ€“โ€“
0016611.7.1 Storefront Building 2 / West Elevation Storefront25,000.00โ€“โ€“โ€“โ€“โ€“0.0%25,000.00โ€“โ€“โ€“โ€“
0016711.8.1 Louvers Building 1 / South Elevation Storefront Bldg 112,500.00โ€“โ€“โ€“โ€“โ€“0.0%12,500.00โ€“โ€“โ€“โ€“
0016811.8.2 Louvers Building 2 / West Elevation Storefront Bldg 212,500.00โ€“โ€“โ€“โ€“โ€“0.0%12,500.00โ€“โ€“โ€“โ€“
0016911.9.1 Upper Curtain Wall Bldg 1 / West Elevation 3rd Floor6,250.00โ€“โ€“โ€“โ€“โ€“0.0%6,250.00โ€“โ€“โ€“โ€“
0017011.9.2 Upper Curtain Wall Bldg 1 / West Elevation 8th Floor6,250.00โ€“โ€“โ€“โ€“โ€“0.0%6,250.00โ€“โ€“โ€“โ€“
0017111.9.3 Upper Curtain Wall Bldg 1 / West Elevation 25th Floor6,250.00โ€“โ€“โ€“โ€“โ€“0.0%6,250.00โ€“โ€“โ€“โ€“
0017211.9.4 Upper Curtain Wall Bldg 1 / North Elevation 3rd Floor6,250.00โ€“โ€“โ€“โ€“โ€“0.0%6,250.00โ€“โ€“โ€“โ€“
0017311.9.5 Upper Curtain Wall Bldg 1 / East Elevation 7th Floor6,250.00โ€“โ€“โ€“โ€“โ€“0.0%6,250.00โ€“โ€“โ€“โ€“
0017411.9.6 Upper Curtain Wall Bldg 1 / South Elevation 7th Floor6,250.00โ€“โ€“โ€“โ€“โ€“0.0%6,250.00โ€“โ€“โ€“โ€“
0017511.9.7 Upper Curtain Wall Bldg 1 / South Elevation 8th Floor6,250.00โ€“โ€“โ€“โ€“โ€“0.0%6,250.00โ€“โ€“โ€“โ€“
0017611.9.8 Upper Curtain Wall Bldg 1 / South Elevation 25th Floor6,250.00โ€“โ€“โ€“โ€“โ€“0.0%6,250.00โ€“โ€“โ€“โ€“
0017711.10.1 Segmented & Regular Curtain Wall w/ Terrace Door - Bldg 1 / West Elevation - 9 CW's7,500.00โ€“โ€“โ€“โ€“โ€“0.0%7,500.00โ€“โ€“โ€“โ€“
0017811.10.2 Segmented & Regular Curtain Wall w/ Terrace Door - Bldg 1 / North Elevation - 43 CW's20,000.00โ€“โ€“โ€“โ€“โ€“0.0%20,000.00โ€“โ€“โ€“โ€“
0017911.10.3 Segmented & Regular Curtain Wall w/ Terrace Door - Bldg 1 / East Elevation - 5 CW's7,500.00โ€“โ€“โ€“โ€“โ€“0.0%7,500.00โ€“โ€“โ€“โ€“
0018011.10.4 Segmented & Regular Curtain Wall w/ Terrace Door - Bldg 1 / South Elevation - 35 CW's15,000.00โ€“โ€“โ€“โ€“โ€“0.0%15,000.00โ€“โ€“โ€“โ€“
0018111.11.1 Terrace Doors / West Elevation - 9 Terrace Doors18,000.00โ€“โ€“โ€“โ€“โ€“0.0%18,000.00โ€“โ€“โ€“โ€“
0018211.11.2 Terrace Doors / North Elevation - 14 Terrace Doors - Count TBC27,000.00โ€“โ€“โ€“โ€“โ€“0.0%27,000.00โ€“โ€“โ€“โ€“
0018311.11.3 Terrace Doors / East Elevation - 5 Terrace Doors10,000.00โ€“โ€“โ€“โ€“โ€“0.0%10,000.00โ€“โ€“โ€“โ€“
0018411.11.4 Terrace Doors / South Elevation - 35 Terrace Doors45,000.00โ€“โ€“โ€“โ€“โ€“0.0%45,000.00โ€“โ€“โ€“โ€“
0018511.12 Storefront Caulking / Flashing28,000.00โ€“โ€“โ€“โ€“โ€“0.0%28,000.00โ€“โ€“โ€“โ€“
0018612.1 Punch List50,000.00โ€“โ€“โ€“โ€“โ€“0.0%50,000.00โ€“โ€“โ€“โ€“
0018712.2 Closeout10,000.00โ€“โ€“โ€“โ€“โ€“0.0%10,000.00โ€“โ€“โ€“โ€“
0018812.3 Field Test25,000.00โ€“โ€“โ€“โ€“โ€“0.0%25,000.00โ€“โ€“โ€“โ€“
0018912.4 Taxes223,249.00โ€“โ€“223,249.00โ€“223,249.00100.0%โ€“โ€“22,324.9022,324.90200,924.10
0019013.1 Bonds (Includes material bond)25,000.00โ€“โ€“โ€“โ€“โ€“0.0%25,000.00โ€“โ€“โ€“โ€“
Base Contract โ€” subtotal (190 items)$4,950,000.00โ€“$726,501.00$330,249.00โ€“$1,056,750.0021.3%$3,893,250.00$72,650.10$33,024.90$105,675.00$297,224.10
โ–พ Change Orders 3 records
DescriptionApproved COsTransfersPrior PeriodsThis PeriodStored MaterialTotal Completed% CompleteBalance to FinishRetain: PriorRetain: This PdRetain: TotalDue This Period
CO-001 ยท Heat Soak Glass8,764.44โ€“8,764.44โ€“โ€“8,764.44100.0%โ€“876.44โ€“876.44โ€“
CO-002 ยท Window Size Increase55,924.73โ€“55,924.73โ€“โ€“55,924.73100.0%โ€“5,592.47โ€“5,592.47โ€“
CO-003 ยท Window Engineering196,682.69โ€“โ€“50,000.00โ€“50,000.0025.4%146,682.69โ€“5,000.005,000.0045,000.00
Change Orders โ€” subtotal$261,371.86โ€“$64,689.17$50,000.00โ€“$114,689.1743.9%$146,682.69$6,468.91$5,000.00$11,468.91$45,000.00
Totals
Contract Sum to Date $5,211,371.86
Awarded$4,950,000.00
Approved COs$261,371.86
Prior Periods$791,190.17
This Period$380,249.00
Stored Materialโ€“
Total Completed$1,171,439.17
% Complete22.5%
Balance to Finish$4,039,932.69
Retain: Prior$79,119.01
Retain: This Pd$38,024.90
Retain: Total$117,143.91
Due This Period$342,224.10